Thailand · THB · v1
10 Jul 2026
Jiancha Recipe Warehouse
Matcha Essence
Training Brief / เอกสารสรุปการฝึกอบรม
Doc: TB-ICE1 · v1
Official Memo / ข้อความประกาศอย่างเป็นทางการ
| Document No. / เลขที่ | TB-ICE1 |
| Date / วันที่ | 10 Jul 2026 |
Product Information / ข้อมูลผลิตภัณฑ์
| เมนู / ผลิตภัณฑ์ (Recipe Name) | Matcha Essence |
| หมวดหมู่ (Category) | Ice Cream / Gelato |
| ขนาดแก้ว (Cup Size) | M (120 g) |
| ประเทศ (Country) | TH |
| วันที่เริ่มมีผล (Effective Date) | 10 Jul 2026 |
Recipe Information / ข้อมูลสูตร
| Cup Size / ขนาดแก้ว | M (120 g) | Recipe Type / ประเภท | Ice Cream / Gelato |
| Country / ประเทศ | Thailand | Selling Price (ex-VAT) | ฿99.00 |
| Dine-in COG% | 25.2% | Delivery Price (ex-VAT) | ฿99.00 |
Ingredients / ส่วนผสม
Tea & Raw Materials
| Code | Ingredient / ส่วนผสม | Qty (Dine) | Qty (Deliv) | Unit | Source |
|---|---|---|---|---|---|
| 30081 | Meiji Original Fresh Milk 2L | 57.37 | 57.37 | g | Jiancha / Local |
| 30082 | Skim Milk Powder 1 kg. | 3.61 | 3.61 | g | Jiancha / Local |
| 30014 | Whipping cream(1 Ltr.) | 16.84 | 16.84 | g | Jiancha / Local |
| 30039 | Glucose powder (4,000 g) | 9.28 | 9.28 | g | Jiancha / Local |
| 30038 | Matcha powder (500 g) | 1.65 | 1.65 | g | Jiancha / Local |
| 30084 | Stabilizer and emulsifier blend (S/E) 2.5 kg. | 0.84 | 0.84 | g | Jiancha / Local |
Packaging
| Code | Ingredient / ส่วนผสม | Qty (Dine) | Qty (Deliv) | Unit | Source |
|---|---|---|---|---|---|
| 40048 | Glass sleeve (for ice cream cups) TH | 1 | 1 | pcs | Jiancha / Local |
| 40044 | PET Dome Lid | 1 | 1 | pcs | Jiancha / Local |
| 40046 | Plastic cup (for ice cream) | 1 | 1 | pcs | Jiancha / Local |
| 40047 | Spoon (for scooping ice cream) | 1 | 1 | pcs | Jiancha / Local |
F. Bills of Material Per Cup / รายการวัตถุดิบต่อแก้ว
Raw Ingredients
| Item Code | Material Name / ชื่อวัตถุดิบ | Amount / ปริมาณ | Unit | Via Mix |
|---|---|---|---|---|
| 30081 | Meiji Original Fresh Milk 2L | 57.3684 | g | — |
| 30082 | Skim Milk Powder 1 kg. | 3.6082 | g | — |
| 30014 | Whipping cream(1 Ltr.) | 16.8421 | g | — |
| 30039 | Glucose powder (4,000 g) | 9.2784 | g | — |
| 30038 | Matcha powder (500 g) | 1.6495 | g | — |
| 40048 | Glass sleeve (for ice cream cups) TH | 1 | pcs | — |
| 40044 | PET Dome Lid | 1 | pcs | — |
| 40046 | Plastic cup (for ice cream) | 1 | pcs | — |
| 40047 | Spoon (for scooping ice cream) | 1 | pcs | — |
| 30084 | Stabilizer and emulsifier blend (S/E) 2.5 kg. | 0.8421 | g | — |
Cost of Goods — Per Cup / ต้นทุนสินค้าต่อแก้ว
ICE1 — Matcha Essence / มัทฉะเอสเซนส์M (120 g) · Dine-In ฿99.00 · Delivery ฿99.00
| No. | Code | Ingredient | Qty | Unit | Dine-In | Delivery |
|---|---|---|---|---|---|---|
| 1 | 30081 | Meiji Original Fresh Milk 2LTea & Raw Materials | 57.37 | g | ฿3.33 | ฿3.33 |
| 2 | 30082 | Skim Milk Powder 1 kg.Tea & Raw Materials | 3.61 | g | ฿1.19 | ฿1.19 |
| 3 | 30014 | Whipping cream(1 Ltr.)Tea & Raw Materials | 16.84 | g | ฿4.02 | ฿4.02 |
| 4 | 30039 | Glucose powder (4,000 g)Tea & Raw Materials | 9.28 | g | ฿0.96 | ฿0.96 |
| 5 | 30038 | Matcha powder (500 g)Tea & Raw Materials | 1.65 | g | ฿5.28 | ฿5.28 |
| 6 | 40048 | Glass sleeve (for ice cream cups) THPackaging | 1 | pcs | ฿2.99 | ฿2.99 |
| 7 | 40044 | PET Dome LidPackaging | 1 | pcs | ฿2.34 | ฿2.34 |
| 8 | 40046 | Plastic cup (for ice cream)Packaging | 1 | pcs | ฿3.21 | ฿3.21 |
| 9 | 40047 | Spoon (for scooping ice cream)Packaging | 1 | pcs | ฿0.34 | ฿0.34 |
| 10 | 30084 | Stabilizer and emulsifier blend (S/E) 2.5 kg.Tea & Raw Materials | 0.84 | g | ฿1.28 | ฿1.28 |
| Total Cost | ฿24.94 | ฿24.94 |
| Selling Price (ex-VAT) | ฿99.00 | ฿99.00 |
| COG % (ex-VAT) | 25.2% | 25.2% |
| Profit (ex-VAT) | ฿74.06 | ฿74.06 |
| Margin (ex-VAT) | 74.8% | 74.8% |
Prepared by:
Checked by:
Approved by:
Generated from Jiancha NPD Control Tower · Internal Use Only · Not for Distribution