Recipe Warehouse
C14ApprovedCold · 16 oz
Matcha Tropical
มัทฉะทรอปิคอล
Edit menu details (name, category, size, status)
At RiskNew menuPrices ex-VATSource: COGS computed from user BOM; price from Master matcha tierDelivery price: Fallback = dine-in (matcha tier price from master)
Cost by reporting category (dine-in)
Tea & Raw Materials ฿8.96 (29%)Fresh Ingredients ฿16.28 (54%)Packaging ฿5.18 (17%)
COG by channel
Target COG 30% · ex-VAT prices (approved COGS) · ฿
| Channel | Price | Cost | COG% | Profit | Margin |
|---|---|---|---|---|---|
| Dine-in | ฿172.90 | ฿30.42 | 17.6% | ฿142.48 | 82.4% |
| Dine-in + Packaging | ฿172.90 | ฿34.54 | 20.0% | ฿138.35 | 80.0% |
| Delivery | ฿172.90 | ฿34.54 | 20.0% | ฿138.35 | 80.0% |
| Foodpanda | — | ฿34.54 | — | — | — |
Recipe (BOM per cup)
Dine-in & Delivery quantities · cost rolls up through mixes
| Ingredient | Level / Source | Unit cost | Qty DI | Qty DL | DI cost |
|---|
Source allocation (Dine-in)
Local Buy vs Jiancha Trading — recursive through mixes to leaf source.
Pricing & link
Expanded Bill of Materials (raw purchase per cup)
Mixes broken down to raw materials, yield-compounded — for ordering & forecasting
| Item | Raw material | Via | Level | Source | Amount |
|---|