Recipe Warehouse
B25ApprovedBakery ·
Matcha Croissant
ครัวซองต์มัทฉะ
Edit menu details (name, category, size, status)
CompleteNew menuPrices ex-VATSource: Bakery RM (user-provided) — bought-inDelivery price: Fallback = dine-in (no delivery price source)
COG by channel
Target COG 30% · ex-VAT prices (approved COGS) · ฿
| Channel | Price | Cost | COG% | Profit | Margin |
|---|---|---|---|---|---|
| Dine-in | ฿189.00 | ฿73.43 | 38.9% ▲ | ฿115.57 | 61.1% |
| Dine-in + Packaging | ฿189.00 | ฿73.43 | 38.9% ▲ | ฿115.57 | 61.1% |
| Delivery | ฿189.00 | ฿73.43 | 38.9% ▲ | ฿115.57 | 61.1% |
| Foodpanda | — | ฿73.43 | — | — | — |
Recipe (BOM per cup)
Dine-in & Delivery quantities · cost rolls up through mixes
| Ingredient | Level / Source | Unit cost | Qty DI | Qty DL | DI cost | |
|---|---|---|---|---|---|---|
Green Tea Croissant / ครัวซองต์มัทฉะ 130011 | L0: Raw MaterialLocal Buy | ฿73.4300 | ฿73.43 | |||
Source allocation (Dine-in)
Local Buy vs Jiancha Trading — recursive through mixes to leaf source.
Local Buy฿73.43 · 100%
Pricing & link
Expanded Bill of Materials (raw purchase per cup)
Mixes broken down to raw materials, yield-compounded — for ordering & forecasting
| Item | Raw material | Via | Level | Source | Amount |
|---|---|---|---|---|---|
| 130011 | Green Tea Croissant / ครัวซองต์มัทฉะ | — | L0: Raw Material | Local Buy | 1 PCS |