Recipe Warehouse
ICE3ApprovedIce Cream / Gelato ·
Timeless Original
ออริจินัลเหนือกาลเวลา
Edit menu details (name, category, size, status)
CompleteNew menuPrices ex-VATSource: Recipe DB gelato NPD (costed)Delivery price: Fallback = dine-in (no delivery price source)
Cost by reporting category (dine-in)
Tea & Raw Materials ฿32.19 (70%)Fresh Ingredients ฿4.88 (11%)Packaging ฿8.88 (19%)
COG by channel
Target COG 30% · ex-VAT prices (approved COGS) · ฿
| Channel | Price | Cost | COG% | Profit | Margin |
|---|---|---|---|---|---|
| Dine-in | ฿101.42 | ฿45.95 | 45.3% ▲ | ฿55.47 | 54.7% |
| Dine-in + Packaging | ฿101.42 | ฿45.95 | 45.3% ▲ | ฿55.47 | 54.7% |
| Delivery | ฿101.42 | ฿45.95 | 45.3% ▲ | ฿55.47 | 54.7% |
| Foodpanda | — | ฿45.95 | — | — | — |
Recipe (BOM per cup)
Dine-in & Delivery quantities · cost rolls up through mixes
| Ingredient | Level / Source | Unit cost | Qty DI | Qty DL | DI cost | |
|---|---|---|---|---|---|---|
Meiji Original Fresh Milk 2L 30081 | L0: Raw MaterialJiancha / Local | ฿0.0580 | ฿4.88 | |||
Classical milk Gelato powder 30087 | L0: Raw MaterialJiancha / Local | ฿1.5610 | ฿32.19 | |||
Glass sleeve (for ice cream cups) TH 40048 | L0: Raw MaterialJiancha / Local | ฿2.9900 | ฿2.99 | |||
PET Dome Lid 40044 | L0: Raw MaterialJiancha / Local | ฿2.3430 | ฿2.34 | |||
Plastic cup (for ice cream) 40046 | L0: Raw MaterialJiancha / Local | ฿3.2090 | ฿3.21 | |||
Spoon (for scooping ice cream) 40047 | L0: Raw MaterialJiancha / Local | ฿0.3400 | ฿0.34 | |||
Source allocation (Dine-in)
Local Buy vs Jiancha Trading — recursive through mixes to leaf source.
Jiancha / Local฿45.95 · 100%
Pricing & link
Expanded Bill of Materials (raw purchase per cup)
Mixes broken down to raw materials, yield-compounded — for ordering & forecasting
| Item | Raw material | Via | Level | Source | Amount |
|---|---|---|---|---|---|
| 30081 | Meiji Original Fresh Milk 2L | — | L0: Raw Material | Jiancha / Local | 84.2105 g |
| 30087 | Classical milk Gelato powder | — | L0: Raw Material | Jiancha / Local | 20.6186 g |
| 40048 | Glass sleeve (for ice cream cups) TH | — | L0: Raw Material | Jiancha / Local | 1 pcs |
| 40044 | PET Dome Lid | — | L0: Raw Material | Jiancha / Local | 1 pcs |
| 40046 | Plastic cup (for ice cream) | — | L0: Raw Material | Jiancha / Local | 1 pcs |
| 40047 | Spoon (for scooping ice cream) | — | L0: Raw Material | Jiancha / Local | 1 pcs |