Recipe Warehouse
SM8ApprovedSmoothie · 22 oz
Green Grape Tea Smoothie (with purple grape)
ชาองุ่นเขียวปั่น (เนื้อองุ่นม่วง)
Edit menu details (name, category, size, status)
At RiskNew menuPrices ex-VATSource: Recipe DB export (NEW — not in Master COGS)Delivery price: Recipe DB export — delivery > dine-in (correct)
COG by channel
Target COG 30% · ex-VAT prices (approved COGS) · ฿
| Channel | Price | Cost | COG% | Profit | Margin |
|---|---|---|---|---|---|
| Dine-in | ฿112.15 | ฿37.23 | 33.2% ▲ | ฿74.92 | 66.8% |
| Dine-in + Packaging | ฿112.15 | ฿41.35 | 36.9% ▲ | ฿70.80 | 63.1% |
| Delivery | ฿116.82 | ฿41.35 | 35.4% ▲ | ฿75.47 | 64.6% |
| Foodpanda | — | ฿41.35 | — | — | — |
Recipe (BOM per cup)
Dine-in & Delivery quantities · cost rolls up through mixes
| Ingredient | Level / Source | Unit cost | Qty DI | Qty DL | DI cost |
|---|
Source allocation (Dine-in)
Local Buy vs Jiancha Trading — recursive through mixes to leaf source.
Pricing & link
Expanded Bill of Materials (raw purchase per cup)
Mixes broken down to raw materials, yield-compounded — for ordering & forecasting
| Item | Raw material | Via | Level | Source | Amount |
|---|