Recipe Warehouse
SM22ApprovedSmoothie · 22 oz
Red Moon Gem Smoothie
เรด มูน เจ็ม สมู้ทตี้
Edit menu details (name, category, size, status)
At RiskNew menuPrices ex-VATSource: Recipe DB export (NEW — not in Master COGS)Delivery price: Fallback = dine-in (export delivery blank/equal)
COG by channel
Target COG 30% · ex-VAT prices (approved COGS) · ฿
| Channel | Price | Cost | COG% | Profit | Margin |
|---|---|---|---|---|---|
| Dine-in | ฿121.50 | ฿39.20 | 32.3% ▲ | ฿82.30 | 67.7% |
| Dine-in + Packaging | ฿121.50 | ฿0.00 | 0.0% | ฿121.50 | 100.0% |
| Delivery | ฿121.50 | ฿0.00 | 0.0% | ฿121.50 | 100.0% |
| Foodpanda | — | ฿0.00 | — | — | — |
Recipe (BOM per cup)
Dine-in & Delivery quantities · cost rolls up through mixes
| Ingredient | Level / Source | Unit cost | Qty DI | Qty DL | DI cost |
|---|
Source allocation (Dine-in)
Local Buy vs Jiancha Trading — recursive through mixes to leaf source.
Pricing & link
Expanded Bill of Materials (raw purchase per cup)
Mixes broken down to raw materials, yield-compounded — for ordering & forecasting
| Item | Raw material | Via | Level | Source | Amount |
|---|