Recipe Warehouse
SM14ApprovedSmoothie · 22 oz
Great Berry Tea Yogurt Smoothie
เกรทเบอร์รีทีโยเกิร์ตสมูทตี้
Edit menu details (name, category, size, status)
At RiskNew menuPrices ex-VATSource: Recipe DB export (NEW — not in Master COGS)Delivery price: Fallback = dine-in (export delivery blank/equal)
COG by channel
Target COG 30% · ex-VAT prices (approved COGS) · ฿
| Channel | Price | Cost | COG% | Profit | Margin |
|---|---|---|---|---|---|
| Dine-in | ฿149.53 | ฿35.69 | 23.9% | ฿113.84 | 76.1% |
| Dine-in + Packaging | ฿149.53 | ฿0.00 | 0.0% | ฿149.53 | 100.0% |
| Delivery | ฿149.53 | ฿0.00 | 0.0% | ฿149.53 | 100.0% |
| Foodpanda | — | ฿0.00 | — | — | — |
Recipe (BOM per cup)
Dine-in & Delivery quantities · cost rolls up through mixes
| Ingredient | Level / Source | Unit cost | Qty DI | Qty DL | DI cost |
|---|
Source allocation (Dine-in)
Local Buy vs Jiancha Trading — recursive through mixes to leaf source.
Pricing & link
Expanded Bill of Materials (raw purchase per cup)
Mixes broken down to raw materials, yield-compounded — for ordering & forecasting
| Item | Raw material | Via | Level | Source | Amount |
|---|