Recipe Warehouse
C44ApprovedCold · 16 oz
Frugra Wish Whip White Peach Milk Tea
ฟรูกรา-วิช วิป ไวท์พีช มิลค์ที
Edit menu details (name, category, size, status)
At RiskNew menuPrices ex-VATSource: COGs Approved (NEW menu)Delivery price: No delivery price in export → fallback = dine-in
COG by channel
Target COG 30% · ex-VAT prices (approved COGS) · ฿
| Channel | Price | Cost | COG% | Profit | Margin |
|---|---|---|---|---|---|
| Dine-in | ฿135.51 | ฿34.85 | 25.7% | ฿100.66 | 74.3% |
| Dine-in + Packaging | ฿135.51 | ฿38.98 | 28.8% | ฿96.54 | 71.2% |
| Delivery | ฿135.51 | ฿38.98 | 28.8% | ฿96.54 | 71.2% |
| Foodpanda | — | ฿38.98 | — | — | — |
Recipe (BOM per cup)
Dine-in & Delivery quantities · cost rolls up through mixes
| Ingredient | Level / Source | Unit cost | Qty DI | Qty DL | DI cost |
|---|
Source allocation (Dine-in)
Local Buy vs Jiancha Trading — recursive through mixes to leaf source.
Pricing & link
Expanded Bill of Materials (raw purchase per cup)
Mixes broken down to raw materials, yield-compounded — for ordering & forecasting
| Item | Raw material | Via | Level | Source | Amount |
|---|