Recipe Warehouse
C22ApprovedCold · 16 oz
Blush In The Mist
บลัช อิน เดอะ มิสต์
Edit menu details (name, category, size, status)
At RiskNew menuPrices ex-VATSource: COGs Approved (NEW menu)Delivery price: No delivery price in export → fallback = dine-in
Cost by reporting category (dine-in)
Tea & Raw Materials ฿24.52 (57%)Fresh Ingredients ฿13.96 (32%)Packaging ฿4.81 (11%)
COG by channel
Target COG 30% · ex-VAT prices (approved COGS) · ฿
| Channel | Price | Cost | COG% | Profit | Margin |
|---|---|---|---|---|---|
| Dine-in | ฿154.21 | ฿43.29 | 28.1% | ฿110.91 | 71.9% |
| Dine-in + Packaging | ฿154.21 | ฿47.42 | 30.7% ▲ | ฿106.79 | 69.3% |
| Delivery | ฿154.21 | ฿47.42 | 30.7% ▲ | ฿106.79 | 69.3% |
| Foodpanda | — | ฿47.42 | — | — | — |
Recipe (BOM per cup)
Dine-in & Delivery quantities · cost rolls up through mixes
| Ingredient | Level / Source | Unit cost | Qty DI | Qty DL | DI cost |
|---|
Source allocation (Dine-in)
Local Buy vs Jiancha Trading — recursive through mixes to leaf source.
Pricing & link
Expanded Bill of Materials (raw purchase per cup)
Mixes broken down to raw materials, yield-compounded — for ordering & forecasting
| Item | Raw material | Via | Level | Source | Amount |
|---|