Recipe Warehouse
T9ApprovedTopping · 50 G
Chia Seeds
เมล็ดเจีย
Edit menu details (name, category, size, status)
CompletePrices ex-VATSource: MasterDelivery price: Export delivery = dine-in (no markup) → fallback = dine-in
Cost by reporting category (dine-in)
Tea & Raw Materials ฿1.88 (100%)Fresh Ingredients ฿0.00 (0%)Packaging ฿0.00 (0%)
COG by channel
Target COG 30% · ex-VAT prices (approved COGS) · ฿
| Channel | Price | Cost | COG% | Profit | Margin |
|---|---|---|---|---|---|
| Dine-in | ฿18.69 | ฿1.88 | 10.0% | ฿16.82 | 90.0% |
| Dine-in + Packaging | ฿18.69 | ฿3.26 | 17.4% | ฿15.44 | 82.6% |
| Delivery | ฿18.69 | ฿3.26 | 17.4% | ฿15.44 | 82.6% |
| Foodpanda | — | ฿3.26 | — | — | — |
Recipe (BOM per cup)
Dine-in & Delivery quantities · cost rolls up through mixes
| Ingredient | Level / Source | Unit cost | Qty DI | Qty DL | DI cost | |
|---|---|---|---|---|---|---|
Chia seeds 1000 g 030017 | L0: Raw MaterialJiancha Trading | ฿0.4500 | ฿1.88 | |||
Topping cup 040015 | L0: PackagingJiancha Trading | ฿0.4700 | — | |||
Spoon 040013 | L0: PackagingJiancha Trading | ฿0.6500 | — | |||
Top Seal 040025 | L0: PackagingJiancha Trading | ฿0.2605 | — | |||
Source allocation (Dine-in)
Local Buy vs Jiancha Trading — recursive through mixes to leaf source.
Jiancha Trading฿1.88 · 100%
Pricing & link
Expanded Bill of Materials (raw purchase per cup)
Mixes broken down to raw materials, yield-compounded — for ordering & forecasting
| Item | Raw material | Via | Level | Source | Amount |
|---|---|---|---|---|---|
| 030017 | Chia seeds 1000 g | — | L0: Raw Material | Jiancha Trading | 4.1667 G |