Recipe Warehouse
T7ApprovedTopping · 90 G
Fresh Peeled Grapes
เนื้อองุ่น
Edit menu details (name, category, size, status)
CompletePrices ex-VATSource: MasterDelivery price: Export delivery = dine-in (no markup) → fallback = dine-in
Cost by reporting category (dine-in)
Tea & Raw Materials ฿0.00 (0%)Fresh Ingredients ฿19.29 (100%)Packaging ฿0.00 (0%)
COG by channel
Target COG 30% · ex-VAT prices (approved COGS) · ฿
| Channel | Price | Cost | COG% | Profit | Margin |
|---|---|---|---|---|---|
| Dine-in | ฿51.40 | ฿19.29 | 37.5% ▲ | ฿32.12 | 62.5% |
| Dine-in + Packaging | ฿51.40 | ฿20.67 | 40.2% ▲ | ฿30.74 | 59.8% |
| Delivery | ฿51.40 | ฿20.67 | 40.2% ▲ | ฿30.74 | 59.8% |
| Foodpanda | — | ฿20.67 | — | — | — |
Recipe (BOM per cup)
Dine-in & Delivery quantities · cost rolls up through mixes
| Ingredient | Level / Source | Unit cost | Qty DI | Qty DL | DI cost | |
|---|---|---|---|---|---|---|
Red Seedless Grapes 010012 | L0: Raw MaterialLocal Buy | ฿0.2143 | ฿19.29 | |||
Topping cup 040015 | L0: PackagingJiancha Trading | ฿0.4700 | — | |||
Spoon 040013 | L0: PackagingJiancha Trading | ฿0.6500 | — | |||
Top Seal 040025 | L0: PackagingJiancha Trading | ฿0.2605 | — | |||
Source allocation (Dine-in)
Local Buy vs Jiancha Trading — recursive through mixes to leaf source.
Local Buy฿19.29 · 100%
Pricing & link
Expanded Bill of Materials (raw purchase per cup)
Mixes broken down to raw materials, yield-compounded — for ordering & forecasting
| Item | Raw material | Via | Level | Source | Amount |
|---|---|---|---|---|---|
| 010012 | Red Seedless Grapes | — | L0: Raw Material | Local Buy | 128.5714 G |