Recipe Warehouse
T5ApprovedTopping · 30 G
Water Chestnut Bubble Pop
ไข่มุกป๊อปเเห้ว
Edit menu details (name, category, size, status)
CompletePrices ex-VATSource: MasterDelivery price: Export delivery = dine-in (no markup) → fallback = dine-in
Cost by reporting category (dine-in)
Tea & Raw Materials ฿11.11 (100%)Fresh Ingredients ฿0.00 (0%)Packaging ฿0.00 (0%)
COG by channel
Target COG 30% · ex-VAT prices (approved COGS) · ฿
| Channel | Price | Cost | COG% | Profit | Margin |
|---|---|---|---|---|---|
| Dine-in | ฿18.69 | ฿11.11 | 59.4% ▲ | ฿7.58 | 40.6% |
| Dine-in + Packaging | ฿18.69 | ฿11.84 | 63.4% ▲ | ฿6.85 | 36.6% |
| Delivery | ฿18.69 | ฿11.84 | 63.4% ▲ | ฿6.85 | 36.6% |
| Foodpanda | — | ฿11.84 | — | — | — |
Recipe (BOM per cup)
Dine-in & Delivery quantities · cost rolls up through mixes
| Ingredient | Level / Source | Unit cost | Qty DI | Qty DL | DI cost | |
|---|---|---|---|---|---|---|
Water Chestnut (900 g) 030016 | L0: Raw MaterialJiancha Trading | ฿0.3704 | ฿11.11 | |||
Topping cup 040015 | L0: PackagingJiancha Trading | ฿0.4700 | — | |||
Top Seal 040025 | L0: PackagingJiancha Trading | ฿0.2605 | — | |||
Source allocation (Dine-in)
Local Buy vs Jiancha Trading — recursive through mixes to leaf source.
Jiancha Trading฿11.11 · 100%
Pricing & link
Expanded Bill of Materials (raw purchase per cup)
Mixes broken down to raw materials, yield-compounded — for ordering & forecasting
| Item | Raw material | Via | Level | Source | Amount |
|---|---|---|---|---|---|
| 030016 | Water Chestnut (900 g) | — | L0: Raw Material | Jiancha Trading | 50 G |