70
Recipe Warehouse
T12ApprovedTopping · 100 G

Taro

เผือกหอม

Create training brief
Edit menu details (name, category, size, status)
CompletePrices ex-VATSource: MasterDelivery price: Export delivery = dine-in (no markup) → fallback = dine-in
Cost by reporting category (dine-in)
Tea & Raw Materials ฿0.00 (0%)Fresh Ingredients ฿11.79 (100%)Packaging ฿0.00 (0%)

COG by channel

Target COG 30% · ex-VAT prices (approved COGS) · ฿

ChannelPriceCostCOG%ProfitMargin
Dine-in฿37.38฿11.7931.5% ▲฿25.5968.5%
Dine-in + Packaging฿37.38฿13.1735.2% ▲฿24.2164.8%
Delivery฿37.38฿13.1735.2% ▲฿24.2164.8%
Foodpanda—฿13.17———

Recipe (BOM per cup)

Dine-in & Delivery quantities · cost rolls up through mixes

IngredientLevel / SourceUnit costQty DIQty DLDI cost
Taro
010016
L0: Raw MaterialLocal Buy
฿0.1189
฿10.81
Fresh milk (2 Ltr.)
030024
L0: Raw MaterialLocal Buy
฿0.0500
฿0.73
Sugar (5 * 1 kg)
030026
L0: Raw MaterialLocal Buy
฿0.0270
฿0.15
Sweetened Condensed Milk (2 kg)
030045
L0: Raw MaterialLocal Buy
฿0.0573
฿0.10
Spoon
040013
L0: PackagingJiancha Trading
฿0.6500
—
Topping cup
040015
L0: PackagingJiancha Trading
฿0.4700
—
Top Seal
040025
L0: PackagingJiancha Trading
฿0.2605
—

Source allocation (Dine-in)

Local Buy vs Jiancha Trading — recursive through mixes to leaf source.

Local Buy฿11.79 · 100%

Pricing & link

Expanded Bill of Materials (raw purchase per cup)

Mixes broken down to raw materials, yield-compounded — for ordering & forecasting

ItemRaw materialViaLevelSourceAmount
010016Taro—L0: Raw MaterialLocal Buy133.6898 G
030024Fresh milk (2 Ltr.)—L0: Raw MaterialLocal Buy14.8423 G
030026Sugar (5 * 1 kg)—L0: Raw MaterialLocal Buy5.4545 G
030045Sweetened Condensed Milk (2 kg)—L0: Raw MaterialLocal Buy1.8553 G