Thailand · THB · v1
10 Jul 2026
Jiancha Recipe Warehouse
Honey Lemon Sparkling Tea
Training Brief / เอกสารสรุปการฝึกอบรม
Doc: TB-C66 · v1
Official Memo / ข้อความประกาศอย่างเป็นทางการ
| Document No. / เลขที่ | TB-C66 |
| Date / วันที่ | 10 Jul 2026 |
Product Information / ข้อมูลผลิตภัณฑ์
| เมนู / ผลิตภัณฑ์ (Recipe Name) | Honey Lemon Sparkling Tea |
| หมวดหมู่ (Category) | Cold |
| ขนาดแก้ว (Cup Size) | 16 oz |
| ประเทศ (Country) | TH |
| วันที่เริ่มมีผล (Effective Date) | 10 Jul 2026 |
Recipe Information / ข้อมูลสูตร
| Cup Size / ขนาดแก้ว | 16 oz | Recipe Type / ประเภท | Cold |
| Country / ประเทศ | Thailand | Selling Price (ex-VAT) | ฿121.50 |
| Dine-in COG% | 32.5% | Delivery Price (ex-VAT) | ฿126.17 |
Ingredients / ส่วนผสม
Tea & Raw Materials
| Code | Ingredient / ส่วนผสม | Qty (Dine) | Qty (Deliv) | Unit | Source |
|---|---|---|---|---|---|
| 020010 | Camillia tea Leaves (500 g) | 6.32 | 6.32 | G | Jiancha Trading |
| 140002 | Water | 236.92 | 236.92 | G | Free |
| 140001 | Ice | 488.46 | 488.46 | G | Free |
| 030011 | Syrup 6 Kg | 13.16 | 13.16 | G | Jiancha Trading |
| 030010 | Syrup 25 Kg | 13.16 | 13.16 | G | Jiancha Trading |
Fresh Ingredients
| Code | Ingredient / ส่วนผสม | Qty (Dine) | Qty (Deliv) | Unit | Source |
|---|---|---|---|---|---|
| 240029 | lemon (pcs) | 4 | 4 | G | Local Buy |
| 030094 | Honey | 10 | 10 | G | Local Buy |
Packaging
| Code | Ingredient / ส่วนผสม | Qty (Dine) | Qty (Deliv) | Unit | Source |
|---|---|---|---|---|---|
| 030089 | CO₂ for carbonated beverages | 9 | 9 | G | Jiancha Trading |
| 040040 | Beige logo Plastic cup 500ml | 1 | 1 | G | Jiancha Trading |
| 040036 | Beige Lid 90mm. | 1 | 1 | G | Jiancha Trading |
| 040029 | Small straws dia 6 mm (100 pcs) | 1 | 1 | G | Jiancha Trading |
| 040012 | Tissue paper | 1 | — | G | Jiancha Trading |
| 040025 | Top Seal | 1 | 1 | G | Jiancha Trading |
| 040050-1 | Avg.Insulated bag cost | — | 1 | G | Jiancha Trading |
| 040018 | Paper cup holder tray | — | 1 | G | Jiancha Trading |
Unclassified
| Code | Ingredient / ส่วนผสม | Qty (Dine) | Qty (Deliv) | Unit | Source |
|---|---|---|---|---|---|
| 240001 | Camellia tea | 230 | 230 | G | Derived (mix) |
| 240043 | Syrup mix | 25 | 25 | G | Derived (mix) |
F. Bills of Material Per Cup / รายการวัตถุดิบต่อแก้ว
Raw Ingredients
| Item Code | Material Name / ชื่อวัตถุดิบ | Amount / ปริมาณ | Unit | Via Mix |
|---|---|---|---|---|
| 020010 | Camillia tea Leaves (500 g) | 12.6374 | G | — |
| 140002 | Water | 413.8462 | G | — |
| 140001 | Ice | 576.9231 | G | — |
| 030011 | Syrup 6 Kg | 26.8528 | G | — |
| 030010 | Syrup 25 Kg | 26.8528 | G | — |
| 240029 | lemon (pcs) | 4 | G | — |
| 030094 | Honey | 10.2041 | G | — |
Packaging
| Item Code | Material Name / ชื่อวัตถุดิบ | Amount / ปริมาณ | Unit | Via Mix |
|---|---|---|---|---|
| 030089 | CO₂ for carbonated beverages | 9 | G | — |
| 040040 | Beige logo Plastic cup 500ml | 1 | G | — |
| 040036 | Beige Lid 90mm. | 1 | G | — |
| 040029 | Small straws dia 6 mm (100 pcs) | 1 | G | — |
| 040012 | Tissue paper | 1 | G | — |
| 040025 | Top Seal | 1 | G | — |
Cost of Goods — Per Cup / ต้นทุนสินค้าต่อแก้ว
C66 — Honey Lemon Sparkling Tea / คามิเลีย นํ้าผึ้งเลมอน สปาร์คกลิ้ง ที16 oz · Dine-In ฿121.50 · Delivery ฿126.17
| No. | Code | Ingredient | Qty | Unit | Dine-In | Delivery |
|---|---|---|---|---|---|---|
| 1 | 020010 | Camillia tea Leaves (500 g)Tea & Raw Materials | 6.32 | G | ฿5.40 | ฿5.55 |
| 2 | 140002 | WaterTea & Raw Materials | 236.92 | G | ฿0.00 | ฿0.00 |
| 3 | 140001 | IceTea & Raw Materials | 488.46 | G | ฿0.00 | ฿0.00 |
| 4 | 030011 | Syrup 6 KgTea & Raw Materials | 13.16 | G | ฿0.94 | ฿0.97 |
| 5 | 030010 | Syrup 25 KgTea & Raw Materials | 13.16 | G | ฿0.37 | ฿0.37 |
| 6 | 030089 | CO₂ for carbonated beveragesPackaging | 9 | G | ฿12.49 | ฿12.83 |
| 7 | 240029 | lemon (pcs)Fresh Ingredients | 4 | G | ฿8.26 | ฿8.48 |
| 8 | 030094 | HoneyFresh Ingredients | 10 | G | ฿1.81 | ฿1.86 |
| 9 | 040040 | Beige logo Plastic cup 500mlPackaging | 1 | G | ฿2.17 | ฿2.23 |
| 10 | 040036 | Beige Lid 90mm.Packaging | 1 | G | ฿0.72 | ฿0.74 |
| 11 | 040029 | Small straws dia 6 mm (100 pcs)Packaging | 1 | G | ฿0.29 | ฿0.30 |
| 12 | 040012 | Tissue paperPackaging | 1 | G | ฿0.11 | — |
| 13 | 040025 | Top SealPackaging | 1 | G | ฿0.19 | ฿0.19 |
| 14 | 040050-1 | Avg.Insulated bag costPackaging | — | G | — | ฿2.70 |
| 15 | 040018 | Paper cup holder trayPackaging | — | G | — | ฿0.48 |
| 16 | 240001 | Camellia tea | 230 | G | ฿5.40 | ฿5.55 |
| 17 | 240043 | Syrup mix | 25 | G | ฿1.28 | ฿1.32 |
| Total Cost | ฿39.44 | ฿43.56 |
| Selling Price (ex-VAT) | ฿121.50 | ฿126.17 |
| COG % (ex-VAT) | 32.5% | 34.5% |
| Profit (ex-VAT) | ฿82.06 | ฿82.61 |
| Margin (ex-VAT) | 67.5% | 65.5% |
Prepared by:
Checked by:
Approved by:
Generated from Jiancha NPD Control Tower · Internal Use Only · Not for Distribution