70
← Back
JIANCHA

Thailand · THB · v1

10 Jul 2026

Jiancha Recipe Warehouse

Guihua Salted Butter Milk Tea

Training Brief / เอกสารสรุปการฝึกอบรม

Doc: TB-C30 · v1

Official Memo / ข้อความประกาศอย่างเป็นทางการ
Document No. / เลขที่TB-C30
Date / วันที่10 Jul 2026

Product Information / ข้อมูลผลิตภัณฑ์

เมนู / ผลิตภัณฑ์ (Recipe Name)Guihua Salted Butter Milk Tea
หมวดหมู่ (Category)Cold
ขนาดแก้ว (Cup Size)16 oz
ประเทศ (Country)TH
วันที่เริ่มมีผล (Effective Date)10 Jul 2026
Recipe Information / ข้อมูลสูตร
Cup Size / ขนาดแก้ว16 ozRecipe Type / ประเภทCold
Country / ประเทศThailandSelling Price (ex-VAT)฿116.82
Dine-in COG%23.9%Delivery Price (ex-VAT)฿126.17
Ingredients / ส่วนผสม

Tea & Raw Materials

CodeIngredient / ส่วนผสมQty (Dine)Qty (Deliv)UnitSource
020004Guihua tea Leaves (500 g)6.436.43GJiancha Trading
140002Water160.71160.71GFree
140001Ice296.43296.43GFree
030012Ice hot creamer ( 1 Ltr.)2020GJiancha Trading
030011Syrup 6 Kg12.1112.11GJiancha Trading
030010Syrup 25 Kg12.1112.11GJiancha Trading

Fresh Ingredients

CodeIngredient / ส่วนผสมQty (Dine)Qty (Deliv)UnitSource
030091Himalayan pink salt0.20.2GLocal Buy
030013Creamcheese (1 Kg)6.256.25GLocal Buy
030014Whipping cream(1 Ltr.)15.6315.63GLocal Buy
030022Unsweetened Evaporated Filled Milk(Falcon) 1 Ltr.6.256.25GLocal Buy
030015Salt (6 * 500 กรัม)0.150.15GLocal Buy
030026Sugar (5 * 1 kg)3.133.13GLocal Buy
030024Fresh milk (2 Ltr.)4040GLocal Buy

Packaging

CodeIngredient / ส่วนผสมQty (Dine)Qty (Deliv)UnitSource
040018Paper cup holder tray—1GJiancha Trading

Unclassified

CodeIngredient / ส่วนผสมQty (Dine)Qty (Deliv)UnitSource
240006Creamcheese3030GDerived (mix)
240003Guihua tea225225GDerived (mix)
240043Syrup mix2323GDerived (mix)
F. Bills of Material Per Cup / รายการวัตถุดิบต่อแก้ว

Raw Ingredients

Item CodeMaterial Name / ชื่อวัตถุดิบAmount / ปริมาณUnitVia Mix
030091Himalayan pink salt0.2G—
030013Creamcheese (1 Kg)12.7551G—
030014Whipping cream(1 Ltr.)31.8878G—
030022Unsweetened Evaporated Filled Milk(Falcon) 1 Ltr.12.5G—
030015Salt (6 * 500 กรัม)0.3G—
030026Sugar (5 * 1 kg)6.25G—
020004Guihua tea Leaves (500 g)12.8571G—
140002Water321.4286G—
140001Ice392.8571G—
030024Fresh milk (2 Ltr.)40.8163G—
030012Ice hot creamer ( 1 Ltr.)20.4082G—
030011Syrup 6 Kg24.7046G—
030010Syrup 25 Kg24.7046G—
Cost of Goods — Per Cup / ต้นทุนสินค้าต่อแก้ว
C30 — Guihua Salted Butter Milk Tea / ชานม ซอลบัตเตอร์ หอมหมื่นลี้16 oz · Dine-In ฿116.82 · Delivery ฿126.17
No.CodeIngredientQtyUnitDine-InDelivery
1030091Himalayan pink saltFresh Ingredients0.2G฿0.12฿0.13
2030013Creamcheese (1 Kg)Fresh Ingredients6.25G฿1.49฿1.68
3030014Whipping cream(1 Ltr.)Fresh Ingredients15.63G฿2.90฿3.27
4030022Unsweetened Evaporated Filled Milk(Falcon) 1 Ltr.Fresh Ingredients6.25G฿0.33฿0.37
5030015Salt (6 * 500 กรัม)Fresh Ingredients0.15G฿0.00฿0.00
6030026Sugar (5 * 1 kg)Fresh Ingredients3.13G฿0.06฿0.07
7020004Guihua tea Leaves (500 g)Tea & Raw Materials6.43G฿6.02฿6.79
8140002WaterTea & Raw Materials160.71G฿0.00฿0.00
9140001IceTea & Raw Materials296.43G฿0.00฿0.00
10030024Fresh milk (2 Ltr.)Fresh Ingredients40G฿1.52฿1.72
11030012Ice hot creamer ( 1 Ltr.)Tea & Raw Materials20G฿2.30฿2.59
12030011Syrup 6 KgTea & Raw Materials12.11G฿0.91฿1.03
13030010Syrup 25 KgTea & Raw Materials12.11G฿0.35฿0.40
14040018Paper cup holder trayPackaging—G—฿0.56
15240006Creamcheese30G฿4.69฿5.29
16240003Guihua tea225G฿6.02฿6.79
17240043Syrup mix23G฿1.24฿1.40
Total Cost฿27.95฿32.08
Selling Price (ex-VAT)฿116.82฿126.17
COG % (ex-VAT)23.9%25.4%
Profit (ex-VAT)฿88.87฿94.09
Margin (ex-VAT)76.1%74.6%

Prepared by:

Checked by:

Approved by:

Generated from Jiancha NPD Control Tower · Internal Use Only · Not for Distribution